21st Services Independence. Innovation. 21st Services
Home About Us Our Services How We Work Our Industry News Contact Us
Performance Review     Print Version

This summary of 21st Services' 2008 actual-to-expected (A-to-E) study incorporates all Senior Model Life Expectancy evaluations from January 1, 2001, through December 31, 2007, with mortality experience through March 31, 2008.

Our semi-annual studies are conducted with the assistance of two outside actuarial firms. One is an internationally recognized leader in financial and actuarial disciplines, based in New York. The other is a German actuarial consulting firm, well known within the life settlement industry.

Based on limited sample size to date, our actuarial consultants have consistently advised us to view the A-to-E reports as rough indicators rather than precise measurements of performance. They have told us that with the relative immaturity of 21st Services' underwriting portfolio, we could see volatility in the performance ratios from one period to another.

Since it will take years to amass enough data to reduce this volatility, 21st Services is taking steps to vastly increase the amount of data on which our mortality tables and our underwriting system are based.

Portfolio maturity and its effect on statistical analysis


21st Services believes that no single A-to-E statistic can properly capture the performance of LE providers. At 21st Services, our goal is to deliver excellent A-to-E results along many dimensions: age, gender, smoker status and duration. We show performance along two dimensions in this review. The first set of charts shows A-to-E by the stage of the cases on their respective mortality curves.

The mortality curve in the charts corresponds to the curve that is provided to clients with each Senior Model Life Expectancy estimate. For the purposes of the charts, the 5th percentile is the point by which 50 out of 1,000 like insureds were expected to have died. Similarly, the 30th percentile is the point by which 300 of 1,000 like insureds were expected to have died.

Classically, the 50th percentile represents the median in a mortality curve. As of March 31, 2008, only 541 of 21st Services' cases had reached that point - too small a sample to have any statistical credibility.

The A-to-E study performed in August 2007 is shown in the first chart, and, in contrast, the study performed in March 2008 is shown in the second chart. In both charts, the middle rows show the number of cases and the number of deaths predicted in each percentile of the mortality curve. At the bottom is the actual-to-expected ratio for each percentile.

21st Services' A-to-E Study Performed August 31, 2007
  Percentile 5th 10th 15th 20th 25th 30th
# cases that have
reached this stage
10,495 5,347 3,225 2,091 1,461 1,043
# deaths predicted
by this stage
524.8 534.7 483.8 418.2 365.3 312.9
Actual / Expected 80.6% 81.3% 87.4% 91.7% 92.9% 93.3%

21st Services' A-to-E Study Performed March 31, 2008
  Percentile 5th 10th 15th 20th 25th 30th 35th
# cases that have
reached this stage
14,889 7,769 4,798 3,232 2,244 1,655 1,243
# deaths predicted
by this stage
744.5 776.9 719.7 646.4 561 496.5 435.1
Actual / Expected 73.5% 75.4% 79.8% 82.5% 84.7% 85.7% 83.7%

In the earlier chart, we show experience only through the 30th percentile of the curve. The second chart shows experience through the 35th percentile. In percentiles 40-100, (35-100 in the earlier study) the sample size shrinks to the point where results are not statistically significant. Random variations can radically skew results when sample sizes are very small.

The small sample sizes reflect the fact that 21st Services' portfolio of cases has grown very quickly in the past five to six years. Year by year, as our underwriting portfolio matures, the percentile cells will expand, and this will cease to be a problem. But for now, many cases are still in the 1st through 10th percentiles - more than in all the other percentiles combined.

In February 2008 the Society of Actuaries released the 2008 Valuation Basic Tables (VBT). These tables update the 2001 VBT, on which our proprietary mortality table was based. Compared to the 2001 VBT, the 2008 VBT shows lower mortality rates. This parallels 21st Service's mortality experience as seen in the charts above. After a thorough review of the newly released VBT and of our own data, we made the appropriate and responsible adjustments to our proprietary mortality table. Click here to read our Chief Actuary's discussion of the 2008 VBT and our modifications to our table.

Another look

The previous charts show the emergence of experience based on the stage of the mortality curve. Another way to look at A-to-E is by duration - i.e., time elapsed since the cases were underwritten. For example, in the charts below, Duration 1 includes the performance of all cases in the study within the first year after being underwritten. Duration 2 includes the performance of all cases in the study in their second year after being underwritten, and so on. As expected in a growing company, the number of cases (and both actual and expected deaths) declines as duration increases.

In the charts below, one can easily see the effect of the mortality table changes we implemented on September 16, 2008. The first chart reflects performance measured at the end of 2007, prior to our table changes. The second chart reflects study results after the table changes. Actual-to-expected percentages are close to 100 for all durations in the second chart because "expected" numbers are now based on our revised table.

Pre Changes - December 2007
Duration 1 Duration 2 Duration 3 Duration 4 Duration 5 Duration 6
Actual Expected Actual Expected Actual Expected Actual Expected Actual Expected Actual Expected
                       
547 744.3 432 600.1 265 391.2 130 221.1 71 112.3 21 39.2
73%   72%   68%   59%   63%   54%  

Post Changes - September 2008
Duration 1 Duration 2 Duration 3 Duration 4 Duration 5 Duration 6
Actual Expected Actual Expected Actual Expected Actual Expected Actual Expected Actual Expected
                       
547 523.5 432 418.1 265 257.1 130 140.1 71 65.7 21 21.6
104%   103%   103%   93%   108%   97%  

Next steps

It is important to us to be able to render a picture of our actual-to-expected performance that is as consistent as possible, but our chief aim is to provide estimates that are as reliable as possible, given the information and tools that we have at any given point. In publishing our A-to-E numbers and background information on how they are derived, we are demonstrating our commitment to transparency.

We will continue to measure and manage an underwriting portfolio that is inherently volatile. However, though we cannot stabilize our ratios by instantly "aging" our portfolio, we will, by March 2009, have accelerated data accumulation 12-fold; 40-fold by December 2009; and 200-fold by December 2013. 21st Services has announced that we are sponsoring a study that will vastly expand our data, both in quantity and in quality, up to 20,000,000 lives within five years. Click here for more information about this breakthrough development, an industry first.

The detailed data and analysis from the study will be used not only to refine our tables and underwriting system, but they will be made available to our clients though our Data Subscription Service. The Data Subscription Service will also include exhaustive detail on our A-to-E studies. Click here for more information about our Data Subscription Service.
200 South 6th Street, Suite 350         Minneapolis, MN  55402         Phone: 612.371.3008         Tollfree: 877.371.3008         Fax: 612.371.3009